The Timken Company

TKR · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Assets
Cash & Equivalents$449,100$419,300$376,100$373,200
Short-Term Investments$0$0$0$0
Receivables$916,600$938,800$903,600$805,400
Inventory$1,225,900$1,222,100$1,196,400$1,195,600
Other Curr. Assets$140,400$139,500$140,700$142,700
Total Curr. Assets$2,732,000$2,719,700$2,616,800$2,516,900
Property Plant & Equip (Net)$1,482,000$1,483,800$1,453,100$1,437,500
Goodwill$1,483,600$1,488,000$1,417,000$1,383,300
Intangibles$1,021,600$1,043,400$1,011,700$1,006,500
Long-Term Investments$0$0$0$0
Tax Assets$52,700$48,500$42,800$41,000
Other NC Assets$30,000$30,500$29,000$25,800
Total NC Assets$4,069,900$4,094,200$3,953,600$3,894,100
Other Assets$0$0$0$0
Total Assets$6,801,900$6,813,900$6,570,400$6,411,000
Liabilities
Payables$345,300$347,000$338,500$321,700
Short-Term Debt$54,100$91,100$54,100$45,000
Tax Payable$20,300$35,600$26,000$50,200
Deferred Revenue$85,000$60,700$49,100$41,400
Other Curr. Liab.$374,500$335,300$364,000$362,200
Total Curr. Liab.$879,200$869,700$831,700$820,500
LT Debt$2,185,800$2,225,300$2,194,200$2,133,700
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$163,500$168,800$172,200$175,000
Other NC Liab.$276,600$277,300$283,300$297,700
Total NC Liab.$2,625,900$2,671,400$2,649,700$2,606,400
Other Liabilities$0$0$0$0
Cap. Leases$127,100$118,100$121,200$116,000
Total Liabilities$3,505,100$3,541,100$3,481,400$3,426,900
Equity
Pref Stock$0$0$0$0
Common Stock$40,700$40,700$40,700$40,700
Retained Earnings$2,641,000$2,596,100$2,542,000$2,488,800
AOCI-$111,900-$100,200-$238,900-$301,700
Other Equity$564,900$558,100$573,900$598,700
Total Equity$3,134,700$3,094,700$2,917,700$2,826,500
Supplemental Information
Minority Interest$162,100$178,100$171,300$157,600
Total Liab. & Tot. Equity$6,801,900$6,813,900$6,570,400$6,411,000
Net Debt$1,790,800$1,897,100$1,872,200$1,805,500