Takeda Pharmaceutical Company Limited

TKPHF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$4,581,551$4,263,762$4,027,478$3,569,006
% Growth7.5%5.9%12.8%
Cost of Goods Sold$1,580,217$1,431,505$1,244,072$1,106,846
Gross Profit$3,001,334$2,832,257$2,783,406$2,462,160
% Margin65.5%66.4%69.1%69%
R&D Expenses$730,227$729,924$633,325$526,087
G&A Expenses$0$0$0$0
SG&A Expenses$1,104,766$1,053,819$997,309$886,361
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$823,755$834,439-$9,466-$20,723
Operating Expenses$2,658,748$2,618,182$2,292,900$2,001,315
Operating Income$342,586$214,075$490,505$460,844
% Margin7.5%5%12.2%12.9%
Other Income/Exp. Net-$167,502-$161,284-$115,415-$158,273
Pre-Tax Income$175,084$52,791$375,090$302,571
Tax Expense$66,941-$91,406$58,052$72,405
Net Income$107,928$144,067$317,017$230,059
% Margin2.4%3.4%7.9%6.4%
EPS68.3692.09204.29147.14
% Growth-25.8%-54.9%38.8%
EPS Diluted67.2391.16201.94145.87
Weighted Avg Shares Out1,5791,5641,5521,564
Weighted Avg Shares Out Dil1,6051,5801,5701,577
Supplemental Information
Interest Income$19,638$11,293$62,913$23,700
Interest Expense$137,311$119,535$169,698$166,607
Depreciation & Amortization$761,396$728,002$664,400$583,151
EBITDA$1,073,791$900,328$1,156,463$1,008,154
% Margin23.4%21.1%28.7%28.2%