Tokio Marine Holdings, Inc.
TKOMF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $7,584 | $7,080 | $6,314 | $5,752 |
| % Growth | 7.1% | 12.1% | 9.8% | – |
| Cost of Goods Sold | $1,018 | $952 | $853 | $749 |
| Gross Profit | $6,566 | $6,129 | $5,461 | $5,003 |
| % Margin | 86.6% | 86.6% | 86.5% | 87% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,401 | $1,256 | $1,141 | $1,002 |
| SG&A Expenses | $1,401 | $1,256 | $1,141 | $1,002 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,714 | $4,051 | $3,801 | $3,446 |
| Operating Expenses | $5,116 | $5,307 | $4,941 | $4,448 |
| Operating Income | $1,450 | $822 | $520 | $554 |
| % Margin | 19.1% | 11.6% | 8.2% | 9.6% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $1,450 | $822 | $520 | $554 |
| Tax Expense | $397 | $151 | $173 | $144 |
| Net Income | $1,055 | $696 | $375 | $420 |
| % Margin | 13.9% | 9.8% | 5.9% | 7.3% |
| EPS | 542.16 | 351.59 | 187.34 | 204.49 |
| % Growth | 54.2% | 87.7% | -8.4% | – |
| EPS Diluted | 542.16 | 351.59 | 187.34 | 204.43 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,000 | $893 | $663 | $560 |
| Interest Expense | $27 | $26 | $14 | $8 |
| Depreciation & Amortization | $237 | $212 | $193 | $162 |
| EBITDA | $1,714 | $1,060 | $727 | $725 |
| % Margin | 22.6% | 15% | 11.5% | 12.6% |