Just Eat Takeaway.com N.V.
TKAYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,564,000 | $5,167,000 | $5,561,000 | $4,495,000 |
| % Growth | -31% | -7.1% | 23.7% | – |
| Cost of Goods Sold | $1,824,000 | $2,668,000 | $4,954,000 | $4,208,000 |
| Gross Profit | $1,740,000 | $2,371,000 | $607,000 | $287,000 |
| % Margin | 48.8% | 45.9% | 10.9% | 6.4% |
| R&D Expenses | $0 | $153,000 | $131,000 | $78,000 |
| G&A Expenses | $43,000 | $52,000 | $92,000 | $91,000 |
| SG&A Expenses | $431,000 | $640,000 | $827,000 | $775,000 |
| Sales & Mktg Exp. | $388,000 | $588,000 | $735,000 | $684,000 |
| Other Operating Expenses | $1,829,000 | $743,000 | $441,000 | $283,000 |
| Operating Expenses | $2,260,000 | $1,536,000 | $1,399,000 | $1,136,000 |
| Operating Income | -$520,000 | -$2,032,000 | -$5,413,000 | -$939,000 |
| % Margin | -14.6% | -39.3% | -97.3% | -20.9% |
| Other Income/Exp. Net | -$12,000 | -$39,000 | -$355,000 | -$113,000 |
| Pre-Tax Income | -$532,000 | -$2,071,000 | -$5,768,000 | -$1,052,000 |
| Tax Expense | -$42,000 | -$225,000 | -$101,000 | -$8,000 |
| Net Income | -$1,643,000 | -$1,846,000 | -$5,667,000 | -$1,031,000 |
| % Margin | -46.1% | -35.7% | -101.9% | -22.9% |
| EPS | -8.03 | -8.69 | -26.52 | -5.61 |
| % Growth | 7.6% | 67.2% | -372.7% | – |
| EPS Diluted | -8.03 | -8.69 | -26.52 | -5.61 |
| Weighted Avg Shares Out | 204,550 | 212,428 | 213,726 | 183,829 |
| Weighted Avg Shares Out Dil | 204,550 | 212,460 | 213,726 | 183,829 |
| Supplemental Information | – | – | – | – |
| Interest Income | $50,000 | $50,000 | $5,000 | $3,000 |
| Interest Expense | $63,000 | $98,000 | $85,000 | $76,000 |
| Depreciation & Amortization | $1,900,000 | $532,000 | $368,000 | $381,000 |
| EBITDA | $1,431,000 | -$1,441,000 | -$437,000 | -$533,000 |
| % Margin | 40.2% | -27.9% | -7.9% | -11.9% |