Just Eat Takeaway.com N.V.
TKAYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,747,000 | $993,000 | $2,571,000 | $2,579,000 |
| % Growth | 75.9% | -61.4% | -0.3% | – |
| Cost of Goods Sold | $1,293,000 | -$157,000 | $1,981,000 | $2,267,000 |
| Gross Profit | $454,000 | $1,150,000 | $590,000 | $312,000 |
| % Margin | 26% | 115.8% | 22.9% | 12.1% |
| R&D Expenses | $0 | $0 | $0 | $153,000 |
| G&A Expenses | $0 | $43,000 | $0 | $238,000 |
| SG&A Expenses | $226,000 | $177,000 | $254,000 | $527,000 |
| Sales & Mktg Exp. | $226,000 | $134,000 | $254,000 | $289,000 |
| Other Operating Expenses | $298,000 | $1,145,000 | $684,000 | -$153,000 |
| Operating Expenses | $524,000 | $1,322,000 | $938,000 | $527,000 |
| Operating Income | -$70,000 | -$172,000 | -$348,000 | -$1,750,000 |
| % Margin | -4% | -17.3% | -13.5% | -67.9% |
| Other Income/Exp. Net | -$10,000 | $3,000 | -$15,000 | -$4,000 |
| Pre-Tax Income | -$80,000 | -$169,000 | -$363,000 | -$1,754,000 |
| Tax Expense | $9,000 | $20,000 | -$62,000 | -$166,000 |
| Net Income | $573,000 | -$1,342,000 | -$301,000 | -$1,588,000 |
| % Margin | 32.8% | -135.1% | -11.7% | -61.6% |
| EPS | -0.46 | -6.56 | -1.47 | -7.5 |
| % Growth | 93% | -346.3% | 80.4% | – |
| EPS Diluted | -0.46 | -6.56 | -1.47 | -7.5 |
| Weighted Avg Shares Out | 1,243,708 | 204,550 | 204,550 | 211,733 |
| Weighted Avg Shares Out Dil | 195,346 | 204,550 | 204,550 | 211,733 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $24,000 | $26,000 | $30,000 |
| Interest Expense | $13,000 | $20,000 | $43,000 | $42,000 |
| Depreciation & Amortization | $149,000 | $1,457,000 | $297,000 | $300,000 |
| EBITDA | $80,000 | $1,308,000 | -$23,000 | -$1,412,000 |
| % Margin | 4.6% | 131.7% | -0.9% | -54.7% |