Telekom Austria AG

TKAGY · OTC
Analyze with AI
3/31/2023
12/31/2022
9/30/2022
6/30/2022
Assets
Cash & Equivalents$134,000$149,816$172,300$415,800
Short-Term Investments$87,000$66,308$75,600$105,800
Receivables$925,000$1,065,325$955,700$905,900
Inventory$120,000$104,922$131,600$118,100
Other Curr. Assets$205,000$52,581$187,600$176,300
Total Curr. Assets$1,471,000$1,438,952$1,522,800$1,721,900
Property Plant & Equip (Net)$3,762,000$3,732,046$3,692,500$3,650,600
Goodwill$1,299,000$1,299,803$1,305,400$1,286,900
Intangibles$1,585,000$1,607,960$1,607,500$1,625,500
Long-Term Investments$100,000$142,405$112,100$49,000
Tax Assets$43,000$41,919$31,100$28,800
Other NC Assets$109,000$82,263$97,600$127,800
Total NC Assets$6,898,000$6,906,396$6,846,200$6,768,600
Other Assets$0$0$0$0
Total Assets$8,369,000$8,345,348$8,369,000$8,490,500
Liabilities
Payables$899,000$674,361$805,600$865,700
Short-Term Debt$878,000$980,801$1,405,500$1,265,300
Tax Payable$111,000$81,215$101,100$80,100
Deferred Revenue$0$0$0$0
Other Curr. Liab.$488,000$674,449$469,400$610,000
Total Curr. Liab.$2,376,000$2,410,826$2,781,600$2,821,100
LT Debt$1,525,000$1,568,848$1,292,800$1,612,500
Deferred Rev, NC$0$202$0$0
Deferred Tax Liab, NC$40,000$44,444$42,900$25,200
Other NC Liab.$715,000$728,402$732,500$777,400
Total NC Liab.$2,280,000$2,341,896$2,068,200$2,415,100
Other Liabilities$0$0$0$0
Cap. Leases$0$0$0$0
Total Liabilities$4,656,000$4,752,722$4,849,800$5,236,200
Equity
Pref Stock$0$0$0$0
Common Stock$1,449,000$1,449,275$1,449,300$1,449,300
Retained Earnings$1,898,000$1,763,252$1,631,600$1,426,800
AOCI$0$0$0$0
Other Equity$364,000$377,971$436,200$376,300
Total Equity$3,711,000$3,590,498$3,517,100$3,252,400
Supplemental Information
Minority Interest$2,000$2,128$2,100$1,900
Total Liab. & Tot. Equity$8,369,000$8,345,348$8,369,000$8,490,500
Net Debt$2,269,000$2,399,833$2,526,000$2,462,000