Telekom Austria AG
TKAGY · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $150 | $534 | $211 | $140 |
| Short-Term Investments | $66 | $94 | $167 | $4 |
| Receivables | $1,065 | $1,002 | $991 | $1,130 |
| Inventory | $105 | $93 | $91 | $109 |
| Other Curr. Assets | $53 | $62 | $50 | $47 |
| Total Curr. Assets | $1,439 | $1,786 | $1,510 | $1,430 |
| Property Plant & Equip (Net) | $3,732 | $3,638 | $3,606 | $3,782 |
| Goodwill | $1,300 | $1,286 | $1,284 | $1,279 |
| Intangibles | $1,608 | $1,670 | $1,678 | $1,784 |
| Long-Term Investments | $142 | $54 | -$142 | $26 |
| Tax Assets | $42 | $28 | $96 | $169 |
| Other NC Assets | $82 | $111 | $179 | $16 |
| Total NC Assets | $6,906 | $6,787 | $6,702 | $7,056 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $8,345 | $8,573 | $8,212 | $8,486 |
| Liabilities | – | – | – | – |
| Payables | $674 | $543 | $505 | $707 |
| Short-Term Debt | $981 | $1,714 | $903 | $276 |
| Tax Payable | $81 | $30 | $24 | $39 |
| Deferred Revenue | $0 | $682 | $640 | $655 |
| Other Curr. Liab. | $674 | -$28 | -$24 | -$39 |
| Total Curr. Liab. | $2,411 | $2,940 | $2,048 | $1,638 |
| LT Debt | $1,569 | $1,652 | $2,494 | $3,328 |
| Deferred Rev, NC | $0 | $0 | $1 | $1 |
| Deferred Tax Liab, NC | $44 | $25 | $4 | $7 |
| Other NC Liab. | $728 | $840 | $871 | $867 |
| Total NC Liab. | $2,342 | $2,517 | $3,370 | $4,202 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $4,753 | $5,457 | $5,418 | $5,840 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1,449 | $1,449 | $1,449 | $1,449 |
| Retained Earnings | $1,763 | $1,315 | $1,027 | $791 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $378 | $349 | $315 | $403 |
| Total Equity | $3,590 | $3,113 | $2,792 | $2,644 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $2 | $2 | $2 | $2 |
| Total Liab. & Tot. Equity | $8,345 | $8,573 | $8,212 | $8,486 |
| Net Debt | $2,400 | $2,832 | $3,187 | $3,463 |