Tianjin Development Holdings Limited

TJSCF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,359$3,338$3,705$3,541
% Growth0.6%-9.9%4.6%
Cost of Goods Sold$2,260$2,328$2,771$2,583
Gross Profit$1,099$1,010$934$958
% Margin32.7%30.3%25.2%27.1%
R&D Expenses$168$145$149$157
G&A Expenses$372$410$443$559
SG&A Expenses$821$782$853$1,001
Sales & Mktg Exp.$449$372$410$442
Other Operating Expenses$209$0-$0-$16
Operating Expenses$1,198$926$1,002$1,142
Operating Income-$99$84$9-$143
% Margin-2.9%2.5%0.2%-4%
Other Income/Exp. Net$985$997$545$824
Pre-Tax Income$886$1,083$554$681
Tax Expense$85$100$50$42
Net Income$548$636$358$470
% Margin16.3%19%9.7%13.3%
EPS0.510.590.330.44
% Growth-13.6%78.8%-25%
EPS Diluted0.510.590.330.44
Weighted Avg Shares Out1,0731,0731,0731,073
Weighted Avg Shares Out Dil1,0731,0731,0731,073
Supplemental Information
Interest Income$243$262$262$279
Interest Expense$121$107$82$49
Depreciation & Amortization$186$204$172$206
EBITDA$1,193$1,394$179$60
% Margin35.5%41.7%4.8%1.7%