Tianjin Development Holdings Limited
TJSCF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,718,589 | $1,539,156 | $1,820,260 | $1,507,952 |
| % Growth | 11.7% | -15.4% | 20.7% | – |
| Cost of Goods Sold | $1,170,689 | $1,140,539 | $1,231,769 | $1,098,847 |
| Gross Profit | $547,900 | $398,617 | $588,491 | $409,105 |
| % Margin | 31.9% | 25.9% | 32.3% | 27.1% |
| R&D Expenses | $79,370 | $93,396 | $74,400 | $57,316 |
| G&A Expenses | $211,825 | $253,755 | $174,769 | $104,986 |
| SG&A Expenses | $461,605 | $462,526 | $415,479 | $173,438 |
| Sales & Mktg Exp. | $249,780 | $208,771 | $240,710 | $68,452 |
| Other Operating Expenses | $0 | $0 | $0 | $126,516 |
| Operating Expenses | $540,975 | $555,922 | $489,879 | $357,269 |
| Operating Income | $6,925 | -$157,305 | $98,612 | $51,836 |
| % Margin | 0.4% | -10.2% | 5.4% | 3.4% |
| Other Income/Exp. Net | $684,575 | $626,464 | $318,183 | $309,748 |
| Pre-Tax Income | $691,500 | $469,159 | $416,795 | $361,584 |
| Tax Expense | $76,504 | $52,324 | $32,465 | $65,576 |
| Net Income | $344,455 | $259,992 | $288,077 | $264,125 |
| % Margin | 20% | 16.9% | 15.8% | 17.5% |
| EPS | 0.32 | 0.24 | 0.26 | 0.25 |
| % Growth | 33.3% | -7.7% | 4% | – |
| EPS Diluted | 0.32 | 0.24 | 0.26 | 0.25 |
| Weighted Avg Shares Out | 1,072,774 | 1,072,778 | 1,072,912 | 1,072,770 |
| Weighted Avg Shares Out Dil | 1,072,770 | 1,072,770 | 1,072,770 | 1,072,770 |
| Supplemental Information | – | – | – | – |
| Interest Income | $412,103 | $53,429 | $79,498 | $136,904 |
| Interest Expense | $0 | $0 | $0 | $62,809 |
| Depreciation & Amortization | $97,027 | $64,476 | $106,365 | $97,078 |
| EBITDA | $86,929 | -$92,838 | $204,972 | $521,471 |
| % Margin | 5.1% | -6% | 11.3% | 34.6% |