Tianjin Development Holdings Limited

TJSCF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$1,719$1,539$1,820$1,508
% Growth11.7%-15.4%20.7%
Cost of Goods Sold$1,171$1,141$1,232$1,099
Gross Profit$548$399$588$409
% Margin31.9%25.9%32.3%27.1%
R&D Expenses$79$93$74$57
G&A Expenses$212$254$175$105
SG&A Expenses$462$463$415$173
Sales & Mktg Exp.$250$209$241$68
Other Operating Expenses$0$0$0$127
Operating Expenses$541$556$490$357
Operating Income$7-$157$99$52
% Margin0.4%-10.2%5.4%3.4%
Other Income/Exp. Net$685$626$318$310
Pre-Tax Income$692$469$417$362
Tax Expense$77$52$32$66
Net Income$344$260$288$264
% Margin20%16.9%15.8%17.5%
EPS0.320.240.260.25
% Growth33.3%-7.7%4%
EPS Diluted0.320.240.260.25
Weighted Avg Shares Out1,0731,0731,0731,073
Weighted Avg Shares Out Dil1,0731,0731,0731,073
Supplemental Information
Interest Income$412$53$79$137
Interest Expense$0$0$0$63
Depreciation & Amortization$97$64$106$97
EBITDA$87-$93$205$521
% Margin5.1%-6%11.3%34.6%