Titomic Limited
TITMF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $9,427 | $7,697 | $4,488 | $5,321 |
| % Growth | 22.5% | 71.5% | -15.6% | – |
| Cost of Goods Sold | $8,298 | $4,935 | $3,015 | $4,572 |
| Gross Profit | $1,129 | $2,762 | $1,473 | $748 |
| % Margin | 12% | 35.9% | 32.8% | 14.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,174 | $11,120 | $9,148 | $12,915 |
| SG&A Expenses | $20,488 | $13,581 | $11,698 | $14,065 |
| Sales & Mktg Exp. | $3,270 | $2,461 | $2,550 | $1,149 |
| Other Operating Expenses | $0 | $0 | $126 | $851 |
| Operating Expenses | $20,488 | $13,581 | $11,824 | $14,915 |
| Operating Income | -$19,359 | -$10,819 | -$10,755 | -$14,167 |
| % Margin | -205.4% | -140.6% | -239.6% | -266.3% |
| Other Income/Exp. Net | -$586 | -$833 | -$4,955 | -$2,805 |
| Pre-Tax Income | -$19,945 | -$11,652 | -$15,709 | -$16,972 |
| Tax Expense | $58 | $240 | $0 | $0 |
| Net Income | -$19,887 | -$11,892 | -$15,333 | -$16,972 |
| % Margin | -211% | -154.5% | -341.6% | -319% |
| EPS | -0.016 | -0.014 | -0.066 | -0.039 |
| % Growth | -20.6% | 79.2% | -66.7% | – |
| EPS Diluted | -0.016 | -0.014 | -0.066 | -0.039 |
| Weighted Avg Shares Out | 1,212,614 | 109,083,446 | 27,439,332 | 23,450,341 |
| Weighted Avg Shares Out Dil | 1,213,260 | 109,083,446 | 27,439,332 | 23,450,341 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $39 | $467 | $20 |
| Interest Expense | $296 | $309 | $467 | $53 |
| Depreciation & Amortization | $212 | $161 | $1,273 | $1,752 |
| EBITDA | -$19,583 | -$11,243 | -$11,281 | -$15,167 |
| % Margin | -207.7% | -146.1% | -251.3% | -285.1% |