Titomic Limited
TITMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $5,476 | $3,951 | $3,491 | $2,308 |
| % Growth | 38.6% | 13.2% | 51.3% | – |
| Cost of Goods Sold | $5,083 | $3,215 | $2,304 | $2,730 |
| Gross Profit | $393 | $736 | $1,187 | -$422 |
| % Margin | 7.2% | 18.6% | 34% | -18.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,201 | $3,973 | $7,212 | $3,909 |
| SG&A Expenses | $13,325 | $7,163 | $6,498 | $7,083 |
| Sales & Mktg Exp. | $1,304 | $1,966 | $1,179 | $1,282 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $13,325 | $7,163 | $6,498 | $7,083 |
| Operating Income | -$12,932 | -$6,427 | -$5,312 | -$7,505 |
| % Margin | -236.1% | -162.7% | -152.2% | -325.2% |
| Other Income/Exp. Net | -$347 | -$239 | -$507 | $660 |
| Pre-Tax Income | -$13,279 | -$6,666 | -$5,818 | -$6,845 |
| Tax Expense | $37 | -$95 | $170 | -$941 |
| Net Income | -$13,316 | -$6,571 | -$5,988 | -$5,904 |
| % Margin | -243.2% | -166.3% | -171.6% | -255.9% |
| EPS | -0.011 | -0 | -0.007 | -0.007 |
| % Growth | -10,900% | 98.5% | 2.9% | – |
| EPS Diluted | -0.011 | -0 | -0.007 | -0.007 |
| Weighted Avg Shares Out | 1,212,298 | 109,516,633 | 111,221,545 | 106,956,449 |
| Weighted Avg Shares Out Dil | 1,213,260 | 109,516,633 | 111,210,444 | 106,956,449 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $15 | $24 |
| Interest Expense | $242 | $54 | $117 | $192 |
| Depreciation & Amortization | $141 | $71 | $23 | $98 |
| EBITDA | -$13,107 | -$6,476 | -$5,380 | -$6,555 |
| % Margin | -239.3% | -163.9% | -154.1% | -284.1% |