The Italian Sea Group S.p.A.

TISG.MI · MIL
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue€142,557€23,733€96,876€71,944
% Growth500.7%-75.5%34.7%
Cost of Goods Sold€83,985-€40,818€24,654€29,773
Gross Profit€58,572€64,551€72,222€42,171
% Margin41.1%272%74.6%58.6%
R&D Expenses€0€0€0€0
G&A Expenses€10,145-€2,156€5,230-€10,392
SG&A Expenses€8,858-€869€5,230-€8,367
Sales & Mktg Exp.-€1,287€1,287€0€2,025
Other Operating Expenses€30,920€58,419€52,860€49,937
Operating Expenses€39,778€57,550€58,090€41,570
Operating Income€18,794€7,001€14,132€601
% Margin13.2%29.5%14.6%0.8%
Other Income/Exp. Net-€11,574-€1,958-€1,923€4,607
Pre-Tax Income€7,220€5,043€12,209€5,208
Tax Expense€2,786€1,415€3,666€9,007
Net Income€4,433€3,629€8,543-€3,798
% Margin3.1%15.3%8.8%-5.3%
EPS0.0840.0680.16-0.072
% Growth22.9%-57.5%323.2%
EPS Diluted0.0840.0680.16-0.072
Weighted Avg Shares Out53,00053,39453,39453,000
Weighted Avg Shares Out Dil53,00053,39453,39453,000
Supplemental Information
Interest Income€0€0€0€1,329
Interest Expense€479€5,169€1,922€4,345
Depreciation & Amortization€1,732€2,443€2,419€2,696
EBITDA€9,431€12,617€16,550€12,249
% Margin6.6%53.2%17.1%17%