Timminco Limited
TIMNF · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $132,997 | $104,568 | $236,672 | $166,156 |
| % Growth | 27.2% | -55.8% | 42.4% | – |
| Cost of Goods Sold | $155,807 | $141,708 | $204,540 | $159,650 |
| Gross Profit | -$22,810 | -$37,140 | $48,023 | $6,506 |
| % Margin | -17.2% | -35.5% | 20.3% | 3.9% |
| R&D Expenses | $0 | $2,931 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $25,218 | $25,453 | $22,253 | $16,573 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16,935 | $15,421 | $0 | $5,708 |
| Operating Expenses | $42,153 | $44,459 | $22,530 | $22,281 |
| Operating Income | -$64,963 | -$81,599 | $10,386 | -$15,775 |
| % Margin | -48.8% | -78% | 4.4% | -9.5% |
| Other Income/Exp. Net | -$9,164 | -$50,843 | -$27,297 | -$3,471 |
| Pre-Tax Income | -$74,127 | -$132,442 | -$16,911 | -$19,246 |
| Tax Expense | $27 | $1,780 | $5,698 | -$1,210 |
| Net Income | -$74,752 | -$134,222 | -$22,609 | -$18,036 |
| % Margin | -56.2% | -128.4% | -9.6% | -10.9% |
| EPS | -0.4 | -1.09 | -0.22 | -0.2 |
| % Growth | 63.3% | -395.5% | -10% | – |
| EPS Diluted | -0.4 | -1.09 | -0.22 | -0.2 |
| Weighted Avg Shares Out | 184,167 | 123,448 | 104,126 | 90,080 |
| Weighted Avg Shares Out Dil | 184,167 | 123,448 | 104,126 | 90,080 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7,210 | $7,434 | $1,610 | $0 |
| Depreciation & Amortization | $10,821 | $15,297 | $7,289 | $3,696 |
| EBITDA | -$55,771 | -$96,198 | -$4,626 | -$12,442 |
| % Margin | -41.9% | -92% | -2% | -7.5% |