Toromont Industries Ltd.
TIH.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$890,815 | CA$1,040,757 | CA$927,780 | CA$916,830 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$636,938 | CA$627,243 | CA$579,682 | CA$451,944 |
| Inventory | CA$1,321,567 | CA$1,119,071 | CA$1,025,759 | CA$720,421 |
| Other Curr. Assets | CA$41,426 | CA$23,733 | CA$35,974 | CA$19,246 |
| Total Curr. Assets | CA$2,890,746 | CA$2,810,804 | CA$2,569,195 | CA$2,108,441 |
| Property Plant & Equip (Net) | CA$1,446,801 | CA$1,254,180 | CA$1,109,823 | CA$995,098 |
| Goodwill | CA$95,294 | CA$93,780 | CA$93,780 | CA$93,780 |
| Intangibles | CA$373,830 | CA$376,308 | CA$378,785 | CA$381,263 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1,203 | CA$1,370 | CA$925 | CA$231 |
| Other NC Assets | CA$60,618 | CA$35,405 | CA$29,617 | CA$4,983 |
| Total NC Assets | CA$1,977,746 | CA$1,761,043 | CA$1,612,930 | CA$1,475,355 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,868,492 | CA$4,571,847 | CA$4,182,125 | CA$3,583,796 |
| Liabilities | – | – | – | – |
| Payables | CA$698,234 | CA$623,368 | CA$636,182 | CA$527,217 |
| Short-Term Debt | CA$158,710 | CA$9,200 | CA$7,700 | CA$7,800 |
| Tax Payable | CA$0 | CA$7,006 | CA$28,653 | CA$15,239 |
| Deferred Revenue | CA$331,946 | CA$360,143 | CA$309,349 | CA$199,696 |
| Other Curr. Liab. | CA$30,675 | CA$66,348 | CA$74,855 | CA$63,750 |
| Total Curr. Liab. | CA$1,219,565 | CA$1,066,065 | CA$1,056,739 | CA$813,702 |
| LT Debt | CA$531,005 | CA$672,862 | CA$663,220 | CA$658,117 |
| Deferred Rev, NC | CA$23,585 | CA$22,479 | CA$23,276 | CA$27,254 |
| Deferred Tax Liab, NC | CA$110,170 | CA$97,886 | CA$82,939 | CA$48,682 |
| Other NC Liab. | CA$28,774 | CA$28,703 | CA$30,592 | CA$82,712 |
| Total NC Liab. | CA$693,534 | CA$821,930 | CA$800,027 | CA$816,765 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$41,287 | CA$34,278 | CA$23,860 | CA$19,580 |
| Total Liabilities | CA$1,913,099 | CA$1,887,995 | CA$1,856,766 | CA$1,630,467 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$597,976 | CA$582,801 | CA$561,078 | CA$539,677 |
| Retained Earnings | CA$2,309,784 | CA$2,079,914 | CA$1,731,661 | CA$1,392,551 |
| AOCI | CA$13,340 | -CA$6,209 | CA$13,358 | CA$4,749 |
| Other Equity | CA$34,293 | CA$27,346 | CA$19,262 | CA$16,352 |
| Total Equity | CA$2,955,393 | CA$2,683,852 | CA$2,325,359 | CA$1,953,329 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,868,492 | CA$4,571,847 | CA$4,182,125 | CA$3,583,796 |
| Net Debt | -CA$201,100 | -CA$358,695 | -CA$256,860 | -CA$250,913 |