Crimson Tide plc
TIDE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £5,971 | £6,155 | £5,350 | £4,114 |
| % Growth | -3% | 15% | 30% | – |
| Cost of Goods Sold | £745 | £849 | £857 | £807 |
| Gross Profit | £5,226 | £5,306 | £4,493 | £3,307 |
| % Margin | 87.5% | 86.2% | 84% | 80.4% |
| R&D Expenses | £0 | £0 | £62 | £0 |
| G&A Expenses | £6,404 | £5,942 | £6,025 | £4,014 |
| SG&A Expenses | £6,404 | £5,942 | £6,025 | £4,014 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £6,404 | £5,942 | £6,025 | £4,014 |
| Operating Income | -£1,178 | -£636 | -£1,532 | -£565 |
| % Margin | -19.7% | -10.3% | -28.6% | -13.7% |
| Other Income/Exp. Net | -£33 | -£52 | -£156 | -£17 |
| Pre-Tax Income | -£1,211 | -£688 | -£1,586 | -£575 |
| Tax Expense | -£188 | -£383 | -£445 | £32 |
| Net Income | -£1,023 | -£305 | -£1,141 | -£607 |
| % Margin | -17.1% | -5% | -21.3% | -14.8% |
| EPS | -0.002 | -0.001 | -0.002 | -0.001 |
| % Growth | -220% | 70.6% | -70% | – |
| EPS Diluted | -0.002 | -0.001 | -0.002 | -0.001 |
| Weighted Avg Shares Out | 657,500 | 657,486 | 657,486 | 596,116 |
| Weighted Avg Shares Out Dil | 657,500 | 657,486 | 657,486 | 596,116 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £34 | £52 | £54 | £10 |
| Depreciation & Amortization | £1,307 | £1,038 | £951 | £565 |
| EBITDA | £130 | £402 | -£683 | -£7 |
| % Margin | 2.2% | 6.5% | -12.8% | -0.2% |