TIC Solutions, Inc.
TIC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $1,097 | $1,050 | $928 |
| % Growth | 4.5% | 13.1% | – |
| Cost of Goods Sold | $832 | $811 | $725 |
| Gross Profit | $266 | $240 | $203 |
| % Margin | 24.2% | 22.8% | 21.9% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $0 | $185 | $168 |
| SG&A Expenses | $0 | $185 | $168 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $313 | $0 | $0 |
| Operating Expenses | $313 | $185 | $168 |
| Operating Income | -$47 | $55 | $35 |
| % Margin | -4.3% | 5.2% | 3.7% |
| Other Income/Exp. Net | -$76 | -$59 | -$11 |
| Pre-Tax Income | -$123 | -$4 | $23 |
| Tax Expense | -$2 | $2 | $3 |
| Net Income | -$121 | -$6 | $20 |
| % Margin | -11% | -0.6% | 2.2% |
| EPS | -0.13 | -1.25 | 3.99 |
| % Growth | 89.6% | -131.3% | – |
| EPS Diluted | -0.13 | -1.25 | 3.93 |
| Weighted Avg Shares Out | 121 | 5 | 5 |
| Weighted Avg Shares Out Dil | 121 | 5 | 5 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $1 | $13 |
| Interest Expense | $70 | $60 | $24 |
| Depreciation & Amortization | $93 | $95 | $86 |
| EBITDA | $87 | $151 | $134 |
| % Margin | 7.9% | 14.3% | 14.4% |