Tianneng Power International Limited
TIANF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $24,191,916 | $26,754,184 | $49,914,629 | $42,419,823 |
| % Growth | -9.6% | -46.4% | 17.7% | – |
| Cost of Goods Sold | $21,663,104 | $24,380,129 | $47,401,916 | $39,503,205 |
| Gross Profit | $2,528,812 | $2,374,055 | $2,512,713 | $2,916,618 |
| % Margin | 10.5% | 8.9% | 5% | 6.9% |
| R&D Expenses | $941,991 | $1,091,057 | $942,157 | $1,097,810 |
| G&A Expenses | $561,364 | $620,456 | $325,336 | $330,526 |
| SG&A Expenses | $1,133,416 | $1,275,871 | $1,306,170 | $1,387,885 |
| Sales & Mktg Exp. | $592,053 | $650,013 | $321,705 | $375,212 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,075,407 | $2,366,928 | $2,248,327 | $2,485,695 |
| Operating Income | $453,405 | $7,127 | $264,386 | $430,923 |
| % Margin | 1.9% | 0% | 0.5% | 1% |
| Other Income/Exp. Net | $650,496 | $517,970 | $1,102,530 | $850,295 |
| Pre-Tax Income | $1,103,901 | $525,097 | $1,366,916 | $1,281,218 |
| Tax Expense | $181,423 | $292,797 | $301,309 | $453,487 |
| Net Income | $819,768 | $214,183 | $928,222 | $903,627 |
| % Margin | 3.4% | 0.8% | 1.9% | 2.1% |
| EPS | 0.72 | 0.19 | 0.81 | 0.79 |
| % Growth | 278.5% | -76.5% | 2.5% | – |
| EPS Diluted | 0.72 | 0.19 | 0.81 | 0.79 |
| Weighted Avg Shares Out | 1,126,126 | 1,126,129 | 1,142,569 | 1,141,824 |
| Weighted Avg Shares Out Dil | 1,126,125 | 1,126,125 | 1,142,524 | 1,146,363 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $55,484 |
| Interest Expense | $112,254 | $63,316 | $0 | $0 |
| Depreciation & Amortization | $611,529 | $555,072 | $521,925 | $412,483 |
| EBITDA | $1,064,934 | $562,199 | $786,311 | $843,406 |
| % Margin | 4.4% | 2.1% | 1.6% | 2% |