Taiheiyo Cement Corporation

THYCF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$896,295$886,275$809,542$708,201
% Growth1.1%9.5%14.3%
Cost of Goods Sold$679,205$694,062$668,324$532,818
Gross Profit$217,089$192,213$141,218$175,383
% Margin24.2%21.7%17.4%24.8%
R&D Expenses$5,221$0$5,903$5,284
G&A Expenses$82,419$79,830$76,263$69,129
SG&A Expenses$139,340$135,743$136,715$128,627
Sales & Mktg Exp.$56,921$55,913$60,452$59,498
Other Operating Expenses-$5,221$0-$5,857-$5,231
Operating Expenses$139,340$135,743$136,761$128,680
Operating Income$77,750$56,470$4,456$46,701
% Margin8.7%6.4%0.6%6.6%
Other Income/Exp. Net-$3,129$1,564-$20,822-$3,881
Pre-Tax Income$74,621$58,034-$16,366$42,820
Tax Expense$15,809$14,358$17,872$11,769
Net Income$57,428$43,272-$33,206$28,971
% Margin6.4%4.9%-4.1%4.1%
EPS502.48371.08-283.68245.8
% Growth35.4%230.8%-215.4%
EPS Diluted502.48371.08-283.68245.8
Weighted Avg Shares Out111117117118
Weighted Avg Shares Out Dil111117117118
Supplemental Information
Interest Income$1,767$1,859$738$551
Interest Expense$4,302$3,589$2,746$2,195
Depreciation & Amortization$60,916$66,345$64,465$56,064
EBITDA$139,839$127,968$68,922$102,766
% Margin15.6%14.4%8.5%14.5%