Thor Explorations Ltd.
THXPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $193,130 | $141,245 | $165,175 | $7,816 |
| % Growth | 36.7% | -14.5% | 2,013.4% | – |
| Cost of Goods Sold | $80,946 | $102,566 | $107,923 | $5,310 |
| Gross Profit | $112,184 | $38,680 | $57,252 | $2,505 |
| % Margin | 58.1% | 27.4% | 34.7% | 32.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10,340 | $10,746 | $15,617 | $3,932 |
| SG&A Expenses | $10,340 | $10,746 | $15,617 | $3,932 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,199 | $3,990 | $0 | $0 |
| Operating Expenses | $11,539 | $14,736 | $16,957 | $4,011 |
| Operating Income | $100,645 | $23,944 | $40,016 | -$1,898 |
| % Margin | 52.1% | 17% | 24.2% | -24.3% |
| Other Income/Exp. Net | -$9,473 | -$13,074 | -$886 | -$1,020 |
| Pre-Tax Income | $91,172 | $10,869 | $25,399 | -$2,581 |
| Tax Expense | $0 | $0 | $14,617 | -$69 |
| Net Income | $91,172 | $10,869 | $25,399 | -$2,512 |
| % Margin | 47.2% | 7.7% | 15.4% | -32.1% |
| EPS | 0.14 | 0.017 | 0.04 | -0.004 |
| % Growth | 743.4% | -58.1% | 1,090% | – |
| EPS Diluted | 0.14 | 0.017 | 0.039 | -0.004 |
| Weighted Avg Shares Out | 656,172 | 655,690 | 641,958 | 625,373 |
| Weighted Avg Shares Out Dil | 659,216 | 658,162 | 650,317 | 625,373 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5,497 | $13,108 | $14,617 | $82 |
| Depreciation & Amortization | $32,714 | $28,240 | $31,652 | $106 |
| EBITDA | $129,383 | $52,217 | $85,061 | -$1,951 |
| % Margin | 67% | 37% | 51.5% | -25% |