Thor Explorations Ltd.
THX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$193 | CA$141 | CA$165 | CA$8 |
| % Growth | 36.7% | -14.5% | 2,013.4% | – |
| Cost of Goods Sold | CA$81 | CA$103 | CA$108 | CA$5 |
| Gross Profit | CA$112 | CA$39 | CA$57 | CA$3 |
| % Margin | 58.1% | 27.4% | 34.7% | 32.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$10 | CA$11 | CA$16 | CA$4 |
| SG&A Expenses | CA$10 | CA$11 | CA$16 | CA$4 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1 | CA$4 | CA$1 | CA$0 |
| Operating Expenses | CA$12 | CA$15 | CA$17 | CA$4 |
| Operating Income | CA$101 | CA$24 | CA$40 | -CA$2 |
| % Margin | 52.1% | 17% | 24.2% | -19.3% |
| Other Income/Exp. Net | -CA$9 | -CA$13 | -CA$15 | -CA$1 |
| Pre-Tax Income | CA$91 | CA$11 | CA$25 | -CA$3 |
| Tax Expense | CA$0 | CA$0 | CA$0 | -CA$0 |
| Net Income | CA$91 | CA$11 | CA$25 | -CA$3 |
| % Margin | 47.2% | 7.7% | 15.4% | -32.1% |
| EPS | 0.14 | 0.022 | 0.04 | -0.004 |
| % Growth | 533.5% | -44.2% | 1,090% | – |
| EPS Diluted | 0.14 | 0.022 | 0.039 | -0.004 |
| Weighted Avg Shares Out | 656 | 651 | 642 | 625 |
| Weighted Avg Shares Out Dil | 659 | 655 | 650 | 625 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | -CA$5 | CA$0 | CA$0 |
| Interest Expense | CA$5 | CA$8 | CA$15 | CA$0 |
| Depreciation & Amortization | CA$33 | CA$28 | CA$41 | CA$0 |
| EBITDA | CA$129 | CA$47 | CA$85 | -CA$2 |
| % Margin | 67% | 33.2% | 51.5% | -21.6% |