Thor Explorations Ltd.
THX.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$81 | CA$53 | CA$25 | CA$12 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4 | CA$1 | CA$0 | CA$0 |
| Inventory | CA$38 | CA$37 | CA$37 | CA$41 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$122 | CA$96 | CA$68 | CA$58 |
| Property Plant & Equip (Net) | CA$106 | CA$113 | CA$121 | CA$164 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$1 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$68 | CA$64 | CA$63 | CA$57 |
| Total NC Assets | CA$224 | CA$221 | CA$224 | CA$221 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$346 | CA$318 | CA$292 | CA$279 |
| Liabilities | – | – | – | – |
| Payables | CA$14 | CA$19 | CA$29 | CA$46 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$1 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$6 | CA$4 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$5 | CA$11 |
| Total Curr. Liab. | CA$26 | CA$31 | CA$49 | CA$70 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$5 | CA$5 | CA$5 | CA$5 |
| Total NC Liab. | CA$5 | CA$5 | CA$6 | CA$7 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4 | CA$5 | CA$6 | CA$7 |
| Total Liabilities | CA$31 | CA$36 | CA$55 | CA$78 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$82 | CA$82 | CA$82 | CA$82 |
| Retained Earnings | CA$241 | CA$204 | CA$158 | CA$122 |
| AOCI | -CA$8 | -CA$5 | -CA$3 | -CA$4 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$2 |
| Total Equity | CA$316 | CA$281 | CA$237 | CA$201 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$346 | CA$318 | CA$292 | CA$279 |
| Net Debt | -CA$81 | -CA$53 | -CA$25 | -CA$11 |