Thor Explorations Ltd.
THX.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £193,130 | £141,245 | £165,175 | £7,816 |
| % Growth | 36.7% | -14.5% | 2,013.4% | – |
| Cost of Goods Sold | £80,946 | £102,566 | £107,923 | £5,310 |
| Gross Profit | £112,184 | £38,679 | £57,252 | £2,505 |
| % Margin | 58.1% | 27.4% | 34.7% | 32.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £10,340 | £10,746 | £15,617 | £3,932 |
| SG&A Expenses | £10,340 | £10,746 | £15,617 | £3,932 |
| Sales & Mktg Exp. | £0 | -£0 | £0 | £0 |
| Other Operating Expenses | £1,199 | £3,990 | £1,340 | £79 |
| Operating Expenses | £11,539 | £14,736 | £16,957 | £4,011 |
| Operating Income | £100,645 | £23,944 | £40,016 | -£1,505 |
| % Margin | 52.1% | 17% | 24.2% | -19.3% |
| Other Income/Exp. Net | -£9,473 | -£13,074 | -£14,617 | -£1,020 |
| Pre-Tax Income | £91,172 | £10,869 | £25,399 | -£2,581 |
| Tax Expense | £0 | £0 | £12 | -£69 |
| Net Income | £91,172 | £10,869 | £25,399 | -£2,512 |
| % Margin | 47.2% | 7.7% | 15.4% | -32.1% |
| EPS | 0.14 | 0.022 | 0.04 | -0.004 |
| % Growth | 533.5% | -44.2% | 1,090% | – |
| EPS Diluted | 0.14 | 0.022 | 0.039 | -0.004 |
| Weighted Avg Shares Out | 656,172 | 650,708 | 641,958 | 625,373 |
| Weighted Avg Shares Out Dil | 659,216 | 655,201 | 650,317 | 625,373 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £5,497 | £7,829 | £14,617 | £82 |
| Depreciation & Amortization | £32,714 | £28,240 | £31,652 | £106 |
| EBITDA | £129,383 | £52,217 | £85,061 | -£1,951 |
| % Margin | 67% | 37% | 51.5% | -25% |