Thomasville Bancshares, Inc.
THVB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $90 | $109 | $76 | $65 |
| % Growth | -17.3% | 42.8% | 17.2% | – |
| Cost of Goods Sold | $0 | $33 | $14 | $7 |
| Gross Profit | $90 | $76 | $65 | $58 |
| % Margin | 100% | 69.9% | 85.5% | 89.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $19 | $19 | $19 |
| SG&A Expenses | $2 | $20 | $20 | $19 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $36 | $13 | $10 | $10 |
| Operating Expenses | $37 | $33 | $30 | $29 |
| Operating Income | $53 | $43 | $33 | $30 |
| % Margin | 58.7% | 39.6% | 43.1% | 45.3% |
| Other Income/Exp. Net | -$2 | $0 | $0 | $0 |
| Pre-Tax Income | $51 | $43 | $33 | $30 |
| Tax Expense | $12 | $10 | $7 | $6 |
| Net Income | $39 | $34 | $26 | $23 |
| % Margin | 43.6% | 30.8% | 33.8% | 35.4% |
| EPS | 6.11 | 5.3 | 4.17 | 3.74 |
| % Growth | 15.3% | 27.1% | 11.5% | – |
| EPS Diluted | 5.8 | 5.13 | 3.87 | 3.47 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $115 | $91 | $60 | $46 |
| Interest Expense | $47 | $30 | $6 | $4 |
| Depreciation & Amortization | -$2 | -$1 | $0 | $1 |
| EBITDA | $0 | $42 | $33 | $30 |
| % Margin | 0% | 38.7% | 43.3% | 46.4% |