Thule Group AB (publ)
THUPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $9 | $10 | $10 |
| % Growth | 4.5% | -9.9% | -2.4% | – |
| Cost of Goods Sold | $5 | $5 | $6 | $6 |
| Gross Profit | $4 | $4 | $4 | $4 |
| % Margin | 42.7% | 40.9% | 38.1% | 40.1% |
| R&D Expenses | $1 | $0 | $1 | $0 |
| G&A Expenses | $1 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $1 |
| Other Operating Expenses | -$1 | $0 | $0 | $0 |
| Operating Expenses | $3 | $2 | $2 | $2 |
| Operating Income | $2 | $2 | $2 | $2 |
| % Margin | 16% | 16.5% | 16.8% | 22.5% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $1 | $1 | $2 | $2 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | $1 | $1 | $1 | $2 |
| % Margin | 11.8% | 12% | 12.6% | 17.2% |
| EPS | 5.3 | 5.23 | 6.1 | 8.56 |
| % Growth | 1.3% | -14.3% | -28.7% | – |
| EPS Diluted | 5.3 | 5.22 | 6.06 | 8.48 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2 | $2 | $2 | $2 |
| % Margin | 19.8% | 20.5% | 19.1% | 24% |