Tharisa plc

THS.L · LSE
Analyze with AI
9/30/2025
3/31/2025
9/30/2024
3/31/2024
Revenue£280,843£352,262£369,132
% Growth-20.3%-4.6%
Cost of Goods Sold£239,608£249,966£287,069
Gross Profit£41,235£102,296£82,063
% Margin14.7%29%22.2%
R&D Expenses£522£594£434
G&A Expenses£6,296£12,503£6,726
SG&A Expenses£26,959£31,636£27,044
Sales & Mktg Exp.£20,663£19,133£20,318
Other Operating Expenses£0£3,188£1,908
Operating Expenses£27,481£35,418£29,386
Operating Income£13,754£66,878£52,677
% Margin4.9%19%14.3%
Other Income/Exp. Net-£3,471-£2,355£479
Pre-Tax Income£10,283£64,523£53,156
Tax Expense£2,072£20,689£14,348
Net Income£7,349£44,517£38,378
% Margin2.6%12.6%10.4%
EPS0.0250.140.13
% Growth-82.2%7.7%
EPS Diluted0.0240.140.13
Weighted Avg Shares Out306,208309,621304,587
Weighted Avg Shares Out Dil300,353311,300303,682
Supplemental Information
Interest Income£0£2,136£6,461
Interest Expense£170£0£0
Depreciation & Amortization£31,146£29,041£24,912
EBITDA£43,106£95,661£78,178
% Margin15.3%27.2%21.2%