Thryv Holdings, Inc.
THRY · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $202 | $210 | $181 | $187 |
| % Growth | -4.2% | 16% | -2.8% | – |
| Cost of Goods Sold | $65 | $64 | $62 | $64 |
| Gross Profit | $136 | $147 | $119 | $123 |
| % Margin | 67.7% | 69.7% | 65.8% | 65.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $48 | $52 | $52 | $62 |
| SG&A Expenses | $116 | $117 | $122 | $130 |
| Sales & Mktg Exp. | $68 | $65 | $70 | $68 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $116 | $117 | $122 | $130 |
| Operating Income | $20 | $30 | -$3 | -$7 |
| % Margin | 9.9% | 14% | -1.7% | -3.9% |
| Other Income/Exp. Net | -$9 | -$7 | -$9 | $17 |
| Pre-Tax Income | $11 | $22 | -$12 | $9 |
| Tax Expense | -$6 | $8 | -$3 | $2 |
| Net Income | $17 | $14 | -$10 | $8 |
| % Margin | 8.6% | 6.6% | -5.3% | 4.2% |
| EPS | 0.13 | 0.32 | -0.22 | 0.19 |
| % Growth | -59.4% | 245.5% | -215.8% | – |
| EPS Diluted | 0.13 | 0.31 | -0.22 | 0.19 |
| Weighted Avg Shares Out | 44 | 44 | 43 | 41 |
| Weighted Avg Shares Out Dil | 44 | 44 | 43 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $9 | $9 | $10 |
| Depreciation & Amortization | $10 | $10 | $0 | $12 |
| EBITDA | $27 | $42 | -$3 | $31 |
| % Margin | 13.4% | 19.7% | -1.7% | 16.5% |