Embracer Group AB (publ)
THQQF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $22 | $42 | $38 | $9 |
| % Growth | -47% | 12.1% | 317.4% | – |
| Cost of Goods Sold | $4 | $11 | $10 | $2 |
| Gross Profit | $18 | $31 | $28 | $7 |
| % Margin | 82.2% | 72.9% | 73.5% | 74.2% |
| R&D Expenses | $0 | $0 | $2 | $1 |
| G&A Expenses | $0 | $0 | $0 | $1 |
| SG&A Expenses | $12 | $0 | $21 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $51 | $0 | $0 |
| Operating Expenses | $15 | $51 | $27 | $6 |
| Operating Income | $4 | -$21 | $0 | $0 |
| % Margin | 15.8% | -48.6% | 0.5% | 5.3% |
| Other Income/Exp. Net | -$1 | $2 | $5 | $2 |
| Pre-Tax Income | $3 | -$19 | $5 | $1 |
| Tax Expense | $0 | -$1 | $1 | $0 |
| Net Income | $6 | -$18 | $4 | $0 |
| % Margin | 26.7% | -43.1% | 11.8% | 3.2% |
| EPS | 11.3 | -14.24 | 4.17 | 0.32 |
| % Growth | 179.4% | -441.5% | 1,203.1% | – |
| EPS Diluted | 11.3 | -14.23 | 4.12 | 0.31 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 0 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $6 | $0 |
| Interest Expense | $1 | $2 | $1 | $0 |
| Depreciation & Amortization | $9 | $22 | $6 | $3 |
| EBITDA | $13 | $5 | $12 | $5 |
| % Margin | 56.1% | 11.3% | 32.5% | 51% |