Embracer Group AB (publ)
THQQF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $4 | $3 | $5 | $7 |
| % Growth | 14.8% | -37.7% | -26.9% | – |
| Cost of Goods Sold | $1 | $0 | $1 | $2 |
| Gross Profit | $3 | $3 | $5 | $5 |
| % Margin | 81.4% | 86.9% | 84.5% | 69.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $3 | -$3 | $1 |
| Operating Expenses | $3 | $3 | $0 | $4 |
| Operating Income | -$0 | -$0 | $4 | $1 |
| % Margin | -1.9% | -7.7% | 80.2% | 8.7% |
| Other Income/Exp. Net | $0 | -$0 | -$1 | $1 |
| Pre-Tax Income | $0 | -$1 | $4 | $1 |
| Tax Expense | $0 | -$0 | -$0 | $0 |
| Net Income | -$0 | -$0 | $8 | $1 |
| % Margin | -0.5% | -12.5% | 140% | 13.5% |
| EPS | -0.1 | -2.01 | 17.34 | 4.62 |
| % Growth | 95% | -111.6% | 275.3% | – |
| EPS Diluted | -0.1 | -2.01 | 17.34 | 4.62 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 1 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $6 | $1 |
| EBITDA | $1 | $0 | $9 | $3 |
| % Margin | 33.7% | 14.3% | 175% | 34% |