Embracer Group AB (publ)
THQQF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $6 | $7 | $7 | $3 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $3 | $3 | $4 | $5 |
| Inventory | $1 | $1 | $1 | $1 |
| Other Curr. Assets | $0 | $0 | $0 | $44 |
| Total Curr. Assets | $11 | $11 | $12 | $53 |
| Property Plant & Equip (Net) | $1 | $1 | $1 | $1 |
| Goodwill | $12 | $12 | $12 | $17 |
| Intangibles | $14 | $14 | $14 | $16 |
| Long-Term Investments | $0 | $1 | $1 | $1 |
| Tax Assets | $2 | $2 | $2 | $2 |
| Other NC Assets | $1 | -$0 | $0 | $0 |
| Total NC Assets | $29 | $30 | $30 | $37 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $40 | $41 | $42 | $90 |
| Liabilities | – | – | – | – |
| Payables | $1 | $1 | $1 | $2 |
| Short-Term Debt | $1 | $1 | $1 | $1 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $4 | $4 | $4 | $25 |
| Total Curr. Liab. | $6 | $7 | $6 | $28 |
| LT Debt | $1 | $0 | $1 | $6 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $1 | $1 | $1 | $1 |
| Other NC Liab. | $1 | $1 | $2 | $2 |
| Total NC Liab. | $3 | $3 | $5 | $10 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1 | $1 | $1 | $1 |
| Total Liabilities | $9 | $10 | $11 | $38 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$32 | -$32 | -$32 | -$16 |
| AOCI | $0 | $1 | $1 | $5 |
| Other Equity | $1 | $0 | $0 | $0 |
| Total Equity | $30 | $31 | $31 | $51 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $1 |
| Total Liab. & Tot. Equity | $40 | $41 | $42 | $90 |
| Net Debt | -$4 | -$5 | -$5 | $3 |