Thinkpath Inc.
THPHF · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Revenue | $13,504 | $13,275 | $12,624 | $10,818 |
| % Growth | 1.7% | 5.2% | 16.7% | – |
| Cost of Goods Sold | $9,220 | $9,051 | $8,139 | $7,344 |
| Gross Profit | $4,284 | $4,225 | $4,485 | $3,474 |
| % Margin | 31.7% | 31.8% | 35.5% | 32.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,958 | $4,179 | $4,400 | $4,076 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$4,851 | -$1,283 | -$346 | -$1,870 |
| Operating Expenses | $4,958 | $2,896 | $4,055 | $2,206 |
| Operating Income | $4,177 | $1,329 | $431 | $1,268 |
| % Margin | 30.9% | 10% | 3.4% | 11.7% |
| Other Income/Exp. Net | -$9,050 | -$4,046 | -$2,393 | -$10,530 |
| Pre-Tax Income | -$4,873 | -$2,718 | -$1,962 | -$9,262 |
| Tax Expense | $11 | $139 | $18 | $30 |
| Net Income | -$4,858 | -$2,835 | -$2,178 | -$9,034 |
| % Margin | -36% | -21.4% | -17.3% | -83.5% |
| EPS | -0.66 | -0.65 | -0.8 | -50 |
| % Growth | -1.5% | 18.8% | 98.4% | – |
| EPS Diluted | -0.66 | -0.65 | -0.8 | -50 |
| Weighted Avg Shares Out | 7,373 | 4,369 | 2,720 | 144 |
| Weighted Avg Shares Out Dil | 7,373 | 4,369 | 2,720 | 144 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,100 | $646 | $525 | $7,964 |
| EBITDA | -$3,542 | -$958 | $955 | $6,696 |
| % Margin | -26.2% | -7.2% | 7.6% | 61.9% |