Thanachart Capital Public Company Limited
THNVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $18 | $16 | $16 |
| % Growth | 2.2% | 12% | -4.1% | – |
| Cost of Goods Sold | $4 | $3 | $2 | $2 |
| Gross Profit | $14 | $14 | $13 | $14 |
| % Margin | 79.8% | 81.8% | 85.9% | 87.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $10 | $8 | $8 |
| SG&A Expenses | $11 | $10 | $8 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$4 | -$4 | -$2 | -$1 |
| Operating Expenses | $7 | $6 | $6 | $7 |
| Operating Income | $7 | $8 | $7 | $8 |
| % Margin | 41.6% | 45.1% | 46% | 46.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $7 | $8 | $7 | $8 |
| Tax Expense | $0 | $1 | $1 | $1 |
| Net Income | $7 | $7 | $5 | $5 |
| % Margin | 37.1% | 37.7% | 33.3% | 32.4% |
| EPS | 6.34 | 6.3 | 4.98 | 5.04 |
| % Growth | 0.6% | 26.5% | -1.2% | – |
| EPS Diluted | 6.34 | 6.3 | 4.98 | 5.04 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $5 | $5 | $4 |
| Interest Expense | $2 | $2 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $8 | $8 | $7 | $8 |
| % Margin | 42.9% | 46.4% | 47.5% | 47.7% |