Thinkific Labs Inc.
THNC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$49,492 | CA$86,611 | CA$93,846 | CA$126,055 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$5,225 | CA$3,054 | CA$3,035 | CA$1,552 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$3,288 | CA$5,475 | CA$2,528 | CA$2,770 |
| Total Curr. Assets | CA$58,005 | CA$95,139 | CA$98,679 | CA$130,376 |
| Property Plant & Equip (Net) | CA$2,318 | CA$1,666 | CA$3,513 | CA$1,521 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$136 | CA$110 | CA$118 | CA$99 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$909 | CA$880 | CA$660 | CA$408 |
| Total NC Assets | CA$3,363 | CA$2,655 | CA$4,292 | CA$2,028 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$61,368 | CA$97,795 | CA$102,970 | CA$132,404 |
| Liabilities | – | – | – | – |
| Payables | CA$1,899 | CA$457 | CA$405 | CA$1,338 |
| Short-Term Debt | CA$368 | CA$555 | CA$444 | CA$515 |
| Tax Payable | CA$0 | CA$0 | CA$693 | CA$320 |
| Deferred Revenue | CA$9,869 | CA$9,529 | CA$8,239 | CA$6,629 |
| Other Curr. Liab. | CA$6,237 | CA$4,837 | CA$3,830 | CA$1,629 |
| Total Curr. Liab. | CA$18,373 | CA$15,378 | CA$13,610 | CA$10,430 |
| LT Debt | CA$1,401 | CA$477 | CA$1,512 | CA$360 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,401 | CA$477 | CA$1,512 | CA$360 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,769 | CA$1,032 | CA$1,956 | CA$875 |
| Total Liabilities | CA$19,774 | CA$15,855 | CA$15,122 | CA$10,790 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$109,460 | CA$147,739 | CA$146,179 | CA$145,583 |
| Retained Earnings | -CA$75,235 | -CA$74,998 | -CA$65,219 | -CA$28,797 |
| AOCI | -CA$576 | CA$532 | -CA$38 | -CA$38 |
| Other Equity | CA$7,945 | CA$8,667 | CA$6,926 | CA$4,866 |
| Total Equity | CA$41,594 | CA$81,940 | CA$87,848 | CA$121,614 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$61,368 | CA$97,795 | CA$102,970 | CA$132,404 |
| Net Debt | -CA$47,723 | -CA$85,579 | -CA$91,890 | -CA$125,180 |