Thule Group AB (publ)

THLPF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$268$3,403$2,662$1,678
% Growth-92.1%27.8%58.6%
Cost of Goods Sold$140$1,828$1,471$980
Gross Profit$127$1,575$1,191$698
% Margin47.5%46.3%44.7%41.6%
R&D Expenses$0$0$0$671
G&A Expenses$0$157$148$206
SG&A Expenses$79$873$790$733
Sales & Mktg Exp.$0$716$642$527
Other Operating Expenses$0-$1$0-$671
Operating Expenses$79$872$790$733
Operating Income$48$703$401-$35
% Margin17.9%20.7%15.1%-2.1%
Other Income/Exp. Net-$4-$39-$48-$16
Pre-Tax Income$44$664$353-$51
Tax Expense$11$152$87-$14
Net Income$33$512$266-$37
% Margin12.4%15%10%-2.2%
EPS0.314.752.46-0.35
% Growth-93.5%93.1%802.9%
EPS Diluted0.314.752.46-0.35
Weighted Avg Shares Out108108108106
Weighted Avg Shares Out Dil108108108106
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$4$39$49$15
Depreciation & Amortization$10$0$0$68
EBITDA$58$702$402$33
% Margin21.6%20.6%15.1%2%