THK Co., Ltd.

THKLF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$622$91,300$84,946$87,629
% Growth-99.3%7.5%-3.1%
Cost of Goods Sold$483$70,363$66,454$66,345
Gross Profit$139$20,937$18,492$21,284
% Margin22.4%22.9%21.8%24.3%
R&D Expenses$0$0$0$7,057
G&A Expenses$0$0$0-$2,923
SG&A Expenses$108$16,050$16,783$5,385
Sales & Mktg Exp.$0$0$0$8,308
Other Operating Expenses$0-$6$7$4,616
Operating Expenses$108$16,044$16,790$17,058
Operating Income$31$4,893$1,702$4,226
% Margin5.1%5.4%2%4.8%
Other Income/Exp. Net-$10$190-$143$861
Pre-Tax Income$22$5,083$1,559$5,087
Tax Expense$11$1,580$1,088$3,909
Net Income$10$3,408$319$1,249
% Margin1.7%3.7%0.4%1.4%
EPS0.09230.432.7510.2
% Growth-99.7%1,006.5%-73%
EPS Diluted0.09230.432.7510.2
Weighted Avg Shares Out112112116122
Weighted Avg Shares Out Dil112112116122
Supplemental Information
Interest Income$0$605$0$1,661
Interest Expense$2$0$142$0
Depreciation & Amortization$41$6,001$6,085$6,125
EBITDA$71$10,719$8,028$11,339
% Margin11.4%11.7%9.5%12.9%