TryHard Holdings Limited
THH · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | |
|---|---|---|---|
| Revenue | $24,570,728 | $3,461,235 | $3,011,638 |
| % Growth | 609.9% | 14.9% | – |
| Cost of Goods Sold | $19,918,593 | $2,680,673 | $2,429,833 |
| Gross Profit | $4,652,134 | $780,562 | $581,805 |
| % Margin | 18.9% | 22.6% | 19.3% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $3,275,900 | $340,002 | $281,992 |
| SG&A Expenses | $5,166,270 | $554,490 | $482,241 |
| Sales & Mktg Exp. | $1,890,370 | $214,488 | $200,249 |
| Other Operating Expenses | -$910,212 | $65,802 | $27,203 |
| Operating Expenses | $4,256,058 | $620,292 | $509,444 |
| Operating Income | $396,077 | $160,270 | $72,361 |
| % Margin | 1.6% | 4.6% | 2.4% |
| Other Income/Exp. Net | -$54,308 | $71,332 | -$21,140 |
| Pre-Tax Income | $341,769 | $231,602 | $51,221 |
| Tax Expense | $236,853 | $94,192 | $18,268 |
| Net Income | $104,915 | $137,410 | $32,953 |
| % Margin | 0.4% | 4% | 1.1% |
| EPS | 0.002 | 2.75 | 0.66 |
| % Growth | -99.9% | 316.7% | – |
| EPS Diluted | 0.002 | 2.75 | 0.66 |
| Weighted Avg Shares Out | 50,749,807 | 50,046 | 50,046 |
| Weighted Avg Shares Out Dil | 50,750,000 | 50,046 | 50,046 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $147 | $21,607 | $21,140 |
| Depreciation & Amortization | $484,295 | $259,296 | $227,912 |
| EBITDA | -$138,179 | $512,505 | $300,273 |
| % Margin | -0.6% | 14.8% | 10% |