First Financial Corporation

THFF · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$307,514$271,099$230,017$194,282
% Growth13.4%17.9%18.4%
Cost of Goods Sold$105,922$68,430$16,234$11,263
Gross Profit$201,592$202,669$213,783$183,019
% Margin65.6%74.8%92.9%94.2%
R&D Expenses$0$0$0$0
G&A Expenses$77,343$71,432$67,882$65,768
SG&A Expenses$77,343$71,432$67,882$65,768
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$67,095$58,744$58,141$51,638
Operating Expenses$144,438$130,176$126,023$117,406
Operating Income$57,154$72,493$87,760$65,613
% Margin18.6%26.7%38.2%33.8%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$57,154$72,493$87,760$65,613
Tax Expense$9,879$11,821$16,651$12,626
Net Income$47,275$60,672$71,109$52,987
% Margin15.4%22.4%30.9%27.3%
EPS45.085.824.02
% Growth-21.3%-12.7%44.8%
EPS Diluted45.085.824.02
Weighted Avg Shares Out11,81211,93712,21113,190
Weighted Avg Shares Out Dil11,81211,93712,21113,190
Supplemental Information
Interest Income$264,742$228,397$183,301$152,198
Interest Expense$89,756$61,135$18,259$8,797
Depreciation & Amortization$9,946$6,530$6,111$6,154
EBITDA$67,100$79,023$93,871$71,767
% Margin21.8%29.1%40.8%36.9%