Thunderbird Entertainment Group Inc.
THBRF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $186 | $165 | $167 | $149 |
| % Growth | 12.3% | -0.8% | 11.9% | – |
| Cost of Goods Sold | $146 | $128 | $130 | $110 |
| Gross Profit | $40 | $38 | $37 | $39 |
| % Margin | 21.4% | 22.7% | 22.2% | 26.4% |
| R&D Expenses | $1 | $0 | $0 | $0 |
| G&A Expenses | $21 | $22 | $27 | $20 |
| SG&A Expenses | $23 | $23 | $28 | $21 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $9 | $14 | $15 |
| Operating Expenses | $24 | $32 | $42 | $36 |
| Operating Income | $16 | $5 | -$5 | $18 |
| % Margin | 8.5% | 3.2% | -3% | 12% |
| Other Income/Exp. Net | -$7 | -$2 | -$2 | -$12 |
| Pre-Tax Income | $9 | $4 | -$7 | $6 |
| Tax Expense | $3 | $1 | -$2 | $2 |
| Net Income | $6 | $2 | -$5 | $4 |
| % Margin | 3.4% | 1.4% | -3% | 2.4% |
| EPS | 0.13 | 0.048 | -0.1 | 0.073 |
| % Growth | 170.3% | 148.1% | -236.6% | – |
| EPS Diluted | 0.12 | 0.046 | -0.1 | 0.07 |
| Weighted Avg Shares Out | 52 | 50 | 50 | 49 |
| Weighted Avg Shares Out Dil | 52 | 53 | 50 | 52 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $0 | $3 | $3 | $2 |
| Depreciation & Amortization | $19 | $29 | $40 | $28 |
| EBITDA | $28 | $36 | $36 | $35 |
| % Margin | 15.1% | 21.5% | 21.6% | 23.8% |