Thunderbird Entertainment Group Inc.

THBRF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$37$47$45$47
% Growth-22.4%4.2%-3.6%
Cost of Goods Sold$31$38$34$37
Gross Profit$6$10$11$10
% Margin16.9%20.6%24.2%21.3%
R&D Expenses$0$0$0$0
G&A Expenses$5$5$6$6
SG&A Expenses$5$6$6$6
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$1$0$2$2
Operating Expenses$7$6$8$8
Operating Income-$0$4$3$2
% Margin-1%8.1%6.4%4%
Other Income/Exp. Net-$0-$1$0-$0
Pre-Tax Income-$1$3$3$1
Tax Expense-$0$1$1$1
Net Income-$1$2$2$1
% Margin-1.4%3.8%4.9%1.6%
EPS-0.010.0360.0440.015
% Growth-128.2%-19.7%194.7%
EPS Diluted-0.010.0340.0420.014
Weighted Avg Shares Out49525050
Weighted Avg Shares Out Dil49525253
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$2$8$9$4
EBITDA$2$11$12$6
% Margin4.4%22.8%26.6%12%