Thoresen Thai Agencies Public Company Limited
THAFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32 | $24 | $29 | $22 |
| % Growth | 34.3% | -18.2% | 32.5% | – |
| Cost of Goods Sold | $27 | $20 | $22 | $16 |
| Gross Profit | $5 | $4 | $7 | $6 |
| % Margin | 15.2% | 18% | 25.4% | 26.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | $2 |
| SG&A Expenses | $3 | $3 | $4 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $1 |
| Other Operating Expenses | -$1 | -$0 | $0 | -$1 |
| Operating Expenses | $3 | $2 | $4 | $2 |
| Operating Income | $2 | $2 | $4 | $4 |
| % Margin | 7.2% | 7.8% | 12.4% | 18.7% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$0 |
| Pre-Tax Income | $2 | $1 | $3 | $4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | $3 | $4 |
| % Margin | 4.1% | 5.1% | 11.1% | 17.4% |
| EPS | 0.73 | 0.67 | 0.052 | 0.064 |
| % Growth | 9% | 1,195.9% | -18.8% | – |
| EPS Diluted | 0.73 | 0.67 | 0.052 | 0.064 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $5 | $4 | $6 | $6 |
| % Margin | 15.3% | 17.7% | 19.2% | 26% |