Tryg A/S
TGVSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40 | $40 | $34 | $24 |
| % Growth | 0.1% | 18.6% | 41.8% | – |
| Cost of Goods Sold | $4 | $3 | $0 | $0 |
| Gross Profit | $37 | $37 | $33 | $24 |
| % Margin | 91.2% | 91.6% | 98.8% | 99.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $30 | $32 | $30 | $20 |
| Operating Expenses | $30 | $32 | $30 | $20 |
| Operating Income | $6 | $5 | $3 | $4 |
| % Margin | 15.7% | 12.5% | 9% | 16.5% |
| Other Income/Exp. Net | -$0 | $0 | $0 | $0 |
| Pre-Tax Income | $6 | $5 | $3 | $4 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $5 | $4 | $2 | $3 |
| % Margin | 11.8% | 9.4% | 6.6% | 13.2% |
| EPS | 7.71 | 5.99 | 3.47 | 9.72 |
| % Growth | 28.7% | 72.6% | -64.3% | – |
| EPS Diluted | 7.7 | 6.08 | 3.47 | 9.72 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 0 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | $8 | $7 | $5 | $4 |
| % Margin | 20.8% | 18.1% | 13.6% | 17.9% |