TGS International Ltd.
TGSI · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $754 | $283 | $668 | $295 |
| % Growth | 166.5% | -57.6% | 126.2% | – |
| Cost of Goods Sold | $719 | $789 | $517 | $474 |
| Gross Profit | $35 | -$506 | $151 | -$179 |
| % Margin | 4.6% | -179% | 22.6% | -60.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,253 | $1,646 | $1,343 | $801 |
| SG&A Expenses | $1,356 | $1,751 | $1,343 | $801 |
| Sales & Mktg Exp. | $103 | $105 | $0 | $0 |
| Other Operating Expenses | $501 | $766 | $0 | $0 |
| Operating Expenses | $1,857 | $2,517 | $1,343 | $801 |
| Operating Income | -$1,103 | -$2,234 | -$1,192 | -$980 |
| % Margin | -146.4% | -790% | -178.5% | -331.9% |
| Other Income/Exp. Net | -$92 | $119 | -$49 | -$251 |
| Pre-Tax Income | -$1,195 | -$2,116 | -$1,241 | -$1,231 |
| Tax Expense | $23 | $0 | $0 | $0 |
| Net Income | -$1,218 | -$2,388 | -$1,241 | -$1,231 |
| % Margin | -161.7% | -844.3% | -185.9% | -416.9% |
| EPS | -0.082 | -0.16 | -0.26 | -0.091 |
| % Growth | 48.9% | 38.5% | -185.7% | – |
| EPS Diluted | -0.082 | -0.16 | -0.26 | -0.091 |
| Weighted Avg Shares Out | 14,901 | 14,532 | 4,736 | 13,530 |
| Weighted Avg Shares Out Dil | 14,901 | 14,532 | 4,736 | 13,530 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $124 | $77 | $84 | $251 |
| Depreciation & Amortization | $283 | $454 | $52 | $102 |
| EBITDA | -$852 | -$1,780 | -$1,140 | -$878 |
| % Margin | -113% | -629.4% | -170.7% | -297.4% |