TGS ASA
TGS.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 1,318,174 | NOK 794,297 | NOK 716,633 | NOK 518,689 |
| % Growth | 66% | 10.8% | 38.2% | – |
| Cost of Goods Sold | NOK 816,470 | NOK 217,417 | NOK 425,036 | NOK 205,156 |
| Gross Profit | NOK 501,704 | NOK 576,880 | NOK 291,597 | NOK 313,533 |
| % Margin | 38.1% | 72.6% | 40.7% | 60.4% |
| R&D Expenses | NOK 0 | NOK 11,682 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 131,041 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 306,166 | NOK 380,889 | NOK 140,250 | NOK 101,280 |
| Operating Expenses | NOK 306,166 | NOK 523,612 | NOK 140,250 | NOK 101,280 |
| Operating Income | NOK 195,538 | NOK 53,268 | NOK 132,034 | NOK 201,968 |
| % Margin | 14.8% | 6.7% | 18.4% | 38.9% |
| Other Income/Exp. Net | -NOK 48,047 | -NOK 1,392 | -NOK 3,169 | -NOK 12,756 |
| Pre-Tax Income | NOK 147,491 | NOK 51,876 | NOK 128,865 | -NOK 85,087 |
| Tax Expense | NOK 53,275 | NOK 30,229 | NOK 40,898 | -NOK 9,103 |
| Net Income | NOK 94,215 | NOK 21,646 | NOK 87,796 | -NOK 75,984 |
| % Margin | 7.1% | 2.7% | 12.3% | -14.6% |
| EPS | 0.58 | 0.17 | 0.75 | -0.65 |
| % Growth | 241.2% | -77.3% | 215.4% | – |
| EPS Diluted | 0.57 | 0.17 | 0.74 | -0.64 |
| Weighted Avg Shares Out | 165,289 | 126,275 | 117,815 | 116,740 |
| Weighted Avg Shares Out Dil | 181,183 | 127,166 | 118,936 | 117,841 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 8,444 | NOK 4,466 | NOK 665 | NOK 1,599 |
| Interest Expense | NOK 44,242 | NOK 10,583 | NOK 5,281 | NOK 2,471 |
| Depreciation & Amortization | NOK 268,114 | NOK 330,613 | NOK 406,824 | NOK 478,116 |
| EBITDA | NOK 572,223 | NOK 400,258 | NOK 540,970 | NOK 395,499 |
| % Margin | 43.4% | 50.4% | 75.5% | 76.2% |