TGS ASA
TGS.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 123 | NOK 195 | NOK 187 | NOK 214 |
| Short-Term Investments | NOK 0 | NOK 1 | NOK 0 | NOK 0 |
| Receivables | NOK 513 | NOK 157 | NOK 240 | NOK 146 |
| Inventory | NOK 0 | NOK 13 | NOK 7 | NOK 0 |
| Other Curr. Assets | NOK 193 | NOK 77 | NOK 80 | NOK 74 |
| Total Curr. Assets | NOK 829 | NOK 443 | NOK 514 | NOK 435 |
| Property Plant & Equip (Net) | NOK 1,002 | NOK 210 | NOK 205 | NOK 57 |
| Goodwill | NOK 560 | NOK 385 | NOK 385 | NOK 304 |
| Intangibles | NOK 1,358 | NOK 826 | NOK 641 | NOK 730 |
| Long-Term Investments | NOK 6 | NOK 5 | NOK 0 | NOK 7 |
| Tax Assets | NOK 250 | NOK 0 | NOK 82 | NOK 96 |
| Other NC Assets | NOK 33 | NOK 87 | NOK 12 | NOK 0 |
| Total NC Assets | NOK 3,209 | NOK 1,513 | NOK 1,325 | NOK 1,195 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 4,038 | NOK 1,956 | NOK 1,839 | NOK 1,630 |
| Liabilities | – | – | – | – |
| Payables | NOK 209 | NOK 47 | NOK 73 | NOK 72 |
| Short-Term Debt | NOK 198 | NOK 92 | NOK 121 | NOK 51 |
| Tax Payable | NOK 122 | NOK 78 | NOK 77 | NOK 78 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 737 | NOK 365 | NOK 234 | NOK 246 |
| Total Curr. Liab. | NOK 1,265 | NOK 582 | NOK 505 | NOK 447 |
| LT Debt | NOK 623 | NOK 41 | NOK 29 | NOK 33 |
| Deferred Rev, NC | NOK 0 | NOK 8 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 46 | NOK 0 | NOK 23 | NOK 32 |
| Other NC Liab. | NOK 29 | NOK 50 | NOK 66 | NOK 35 |
| Total NC Liab. | NOK 697 | NOK 99 | NOK 94 | NOK 68 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 171 | NOK 85 | NOK 67 | NOK 44 |
| Total Liabilities | NOK 1,962 | NOK 681 | NOK 599 | NOK 514 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 6 | NOK 4 | NOK 4 | NOK 4 |
| Retained Earnings | NOK 630 | NOK 625 | NOK 671 | NOK 0 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 1,432 | NOK 646 | NOK 560 | NOK 462 |
| Total Equity | NOK 2,075 | NOK 1,275 | NOK 1,236 | NOK 1,115 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 4 | -NOK 0 |
| Total Liab. & Tot. Equity | NOK 4,038 | NOK 1,956 | NOK 1,839 | NOK 1,630 |
| Net Debt | NOK 698 | -NOK 62 | -NOK 38 | -NOK 130 |