Tian Ge Interactive Holdings Limited
TGRVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,160 | $67,621 | $142,073 | $210,530 |
| % Growth | -85% | -52.4% | -32.5% | – |
| Cost of Goods Sold | $2,057 | $8,773 | $30,451 | $49,835 |
| Gross Profit | $8,103 | $58,848 | $111,622 | $160,695 |
| % Margin | 79.8% | 87% | 78.6% | 76.3% |
| R&D Expenses | $8,906 | $17,551 | $41,262 | $61,651 |
| G&A Expenses | $58,103 | $76,766 | $124,399 | $90,515 |
| SG&A Expenses | $66,439 | $111,683 | $189,683 | $195,076 |
| Sales & Mktg Exp. | $8,336 | $34,917 | $65,284 | $104,561 |
| Other Operating Expenses | -$85,092 | $67,524 | -$1,781 | -$10,689 |
| Operating Expenses | -$9,747 | $196,758 | $229,164 | $246,038 |
| Operating Income | $17,850 | -$137,910 | -$535,241 | $80,675 |
| % Margin | 175.7% | -203.9% | -376.7% | 38.3% |
| Other Income/Exp. Net | $8,327 | $14,132 | $7,960 | $7,682 |
| Pre-Tax Income | $26,177 | -$123,778 | -$527,281 | $88,357 |
| Tax Expense | $6,261 | $11,274 | $6,159 | $9,385 |
| Net Income | $19,996 | -$134,670 | -$533,440 | $128,828 |
| % Margin | 196.8% | -199.2% | -375.5% | 61.2% |
| EPS | 0.018 | -0.11 | -0.44 | 0.062 |
| % Growth | 116.1% | 75% | -813.1% | – |
| EPS Diluted | 0.018 | -0.11 | -0.44 | 0.062 |
| Weighted Avg Shares Out | 1,127,144 | 1,178,329 | 1,205,077 | 1,250,754 |
| Weighted Avg Shares Out Dil | 1,127,331 | 1,178,326 | 1,205,200 | 1,259,579 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28,959 | $17,688 | $7,134 | $8,983 |
| Interest Expense | $9,119 | $9,008 | $10,966 | $4,247 |
| Depreciation & Amortization | $7,680 | $17,350 | $67,563 | $9,871 |
| EBITDA | $42,976 | -$97,420 | -$448,752 | -$58,970 |
| % Margin | 423% | -144.1% | -315.9% | -28% |