Totaligent Inc.

TGNT · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$445$732$20$361
% Growth-39.2%3,652.2%-94.6%
Cost of Goods Sold$401$102$79$413
Gross Profit$43$629-$60-$52
% Margin9.7%86%-306%-14.4%
R&D Expenses$0$0$0$0
G&A Expenses$197$226$114$0
SG&A Expenses$197$983$492$207
Sales & Mktg Exp.$0$378$378$0
Other Operating Expenses$329$0$0$0
Operating Expenses$526$983$492$207
Operating Income-$885-$354-$552-$259
% Margin-199%-48.4%-2,828.7%-71.8%
Other Income/Exp. Net-$63-$48-$40-$4
Pre-Tax Income-$947-$402-$592-$263
Tax Expense$0$0$0$0
Net Income-$947-$402-$592-$263
% Margin-213.1%-55%-3,036.3%-72.8%
EPS-0.005-0.003-0.004-0.001
% Growth-60.7%30%-207.7%
EPS Diluted-0.005-0.003-0.004-0.001
Weighted Avg Shares Out211,101141,192149,178209,462
Weighted Avg Shares Out Dil211,101141,192149,178209,462
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$54$55$88$4
Depreciation & Amortization$28$21$32$56
EBITDA-$865-$326-$472-$204
% Margin-194.7%-44.6%-2,421.2%-56.4%