TEGNA Inc.

TGNA · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$650,791$675,045$680,049$870,529
% Growth-3.6%-0.7%-21.9%
Cost of Goods Sold$422,121$422,896$440,991$455,649
Gross Profit$228,670$252,149$239,058$414,880
% Margin35.1%37.4%35.2%47.7%
R&D Expenses$0$0$0$0
G&A Expenses$112,722$105,107$105,703$111,689
SG&A Expenses$112,722$105,107$105,703$111,689
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$23,828$24,628$24,332$27,719
Operating Expenses$136,550$129,735$130,035$139,408
Operating Income$92,120$122,414$109,023$275,472
% Margin14.2%18.1%16%31.6%
Other Income/Exp. Net-$38,196-$34,248-$35,555-$48,175
Pre-Tax Income$53,924$88,166$73,468$227,297
Tax Expense$16,808$20,264$15,161$46,733
Net Income$37,116$67,765$57,916$182,463
% Margin5.7%10%8.5%21%
EPS0.230.420.361.12
% Growth-45.2%16.7%-67.9%
EPS Diluted0.230.420.361.11
Weighted Avg Shares Out161,606161,162160,849161,327
Weighted Avg Shares Out Dil163,047162,294161,917162,709
Supplemental Information
Interest Income$5,935$8,168$8,073$8,522
Interest Expense$39,027$41,789$41,811$42,834
Depreciation & Amortization$23,828$24,628$24,332$27,719
EBITDA$116,779$154,583$139,611$297,850
% Margin17.9%22.9%20.5%34.2%