Trojan Gold Inc.
TGII.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$187 | CA$0 | CA$11 | CA$502 |
| Short-Term Investments | CA$96 | CA$0 | CA$289 | CA$289 |
| Receivables | CA$5 | CA$24 | CA$16 | CA$65 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$288 | CA$25 | CA$315 | CA$855 |
| Property Plant & Equip (Net) | CA$1,018 | CA$710 | CA$695 | CA$538 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,018 | CA$710 | CA$695 | CA$538 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,306 | CA$735 | CA$1,010 | CA$1,393 |
| Liabilities | – | – | – | – |
| Payables | CA$119 | CA$107 | CA$4 | CA$4 |
| Short-Term Debt | CA$178 | CA$5 | CA$5 | CA$5 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$29 |
| Other Curr. Liab. | CA$224 | CA$188 | CA$93 | CA$13 |
| Total Curr. Liab. | CA$520 | CA$300 | CA$102 | CA$52 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$9 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | -CA$9 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$520 | CA$300 | CA$102 | CA$52 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,462 | CA$2,097 | CA$2,094 | CA$2,094 |
| Retained Earnings | -CA$2,853 | -CA$2,731 | -CA$2,251 | -CA$1,768 |
| AOCI | CA$1,177 | CA$1,069 | CA$1,065 | CA$1,016 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$786 | CA$435 | CA$908 | CA$1,341 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,306 | CA$735 | CA$1,010 | CA$1,393 |
| Net Debt | -CA$9 | CA$5 | -CA$6 | -CA$497 |