Logwin AG
TGHN.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,442,375 | €1,257,518 | €2,259,027 | €1,851,836 |
| % Growth | 14.7% | -44.3% | 22% | – |
| Cost of Goods Sold | €1,286,080 | €1,099,611 | €2,067,144 | €1,689,275 |
| Gross Profit | €156,295 | €157,907 | €185,593 | €162,561 |
| % Margin | 10.8% | 12.6% | 8.2% | 8.8% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €40,464 | €38,224 | €38,247 | €34,064 |
| SG&A Expenses | €75,919 | €71,112 | €70,883 | €61,677 |
| Sales & Mktg Exp. | €35,455 | €32,888 | €32,636 | €27,613 |
| Other Operating Expenses | -€3,196 | €2,030 | -€5,376 | -€1,170 |
| Operating Expenses | €72,723 | €73,142 | €65,507 | €60,507 |
| Operating Income | €83,572 | €94,089 | €120,121 | €100,940 |
| % Margin | 5.8% | 7.5% | 5.3% | 5.5% |
| Other Income/Exp. Net | €7,022 | €4,882 | -€15,496 | -€12,134 |
| Pre-Tax Income | €90,594 | €96,629 | €104,625 | €88,806 |
| Tax Expense | €25,000 | €16,471 | €30,680 | €25,296 |
| Net Income | €64,523 | €79,287 | €72,247 | €62,803 |
| % Margin | 4.5% | 6.3% | 3.2% | 3.4% |
| EPS | 22.41 | 27.54 | 25.09 | 21.8 |
| % Growth | -18.6% | 9.8% | 15.1% | – |
| EPS Diluted | 22.41 | 27.54 | 25.09 | 21.8 |
| Weighted Avg Shares Out | 2,879 | 2,879 | 2,879 | 2,880 |
| Weighted Avg Shares Out Dil | 2,879 | 2,879 | 2,879 | 2,880 |
| Supplemental Information | – | – | – | – |
| Interest Income | €12,050 | €9,703 | €1,454 | €183 |
| Interest Expense | €4,550 | €4,674 | €4,823 | €3,043 |
| Depreciation & Amortization | €34,897 | €36,388 | €39,973 | €39,192 |
| EBITDA | €129,365 | €136,959 | €149,120 | €130,909 |
| % Margin | 9% | 10.9% | 6.6% | 7.1% |