Logwin AG
TGHN.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,442 | €1,258 | €2,259 | €1,852 |
| % Growth | 14.7% | -44.3% | 22% | – |
| Cost of Goods Sold | €1,286 | €1,100 | €2,067 | €1,689 |
| Gross Profit | €156 | €158 | €186 | €163 |
| % Margin | 10.8% | 12.6% | 8.2% | 8.8% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €40 | €38 | €38 | €34 |
| SG&A Expenses | €76 | €71 | €71 | €62 |
| Sales & Mktg Exp. | €35 | €33 | €33 | €28 |
| Other Operating Expenses | -€3 | €2 | -€5 | -€1 |
| Operating Expenses | €73 | €73 | €66 | €61 |
| Operating Income | €84 | €94 | €120 | €101 |
| % Margin | 5.8% | 7.5% | 5.3% | 5.5% |
| Other Income/Exp. Net | €7 | €5 | -€15 | -€12 |
| Pre-Tax Income | €91 | €97 | €105 | €89 |
| Tax Expense | €25 | €16 | €31 | €25 |
| Net Income | €65 | €79 | €72 | €63 |
| % Margin | 4.5% | 6.3% | 3.2% | 3.4% |
| EPS | 22.41 | 27.54 | 25.09 | 21.8 |
| % Growth | -18.6% | 9.8% | 15.1% | – |
| EPS Diluted | 22.41 | 27.54 | 25.09 | 21.8 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | €12 | €10 | €1 | €0 |
| Interest Expense | €5 | €5 | €5 | €3 |
| Depreciation & Amortization | €35 | €36 | €40 | €39 |
| EBITDA | €129 | €137 | €149 | €131 |
| % Margin | 9% | 10.9% | 6.6% | 7.1% |